Wembleys Inc

Commercial Mortgage Calculator

Estimate your monthly payment before we talk. Adjust any figure — everything updates instantly.

Loan details

Commercial terms: payment on the amortization schedule, balloon balance at maturity, plus DSCR and LTV underwriting checks.

Property & loan
$
$
Financing
%
%
Underwriting
$
Investor returns
Estimated monthly payment
$0
Balloon at maturity
$0
balance due at end of term
LTV
—
loan ÷ property value
DSCR
—
NOI ÷ annual debt service
Origination cost
$0
points at closing
Interest paid through term
$0
through maturity

Most lenders look for a DSCR of at least 1.20–1.25× and an LTV of 75% or lower on commercial deals. Figures here flag against those common thresholds.

View amortization schedule + Hide amortization schedule −

Amortization schedule

Remaining balance Cumulative interest Cumulative principal
YearPrincipal paidInterest paidTotal paidEnding balance